Investor Relations

Financial Tables

Full year Financial Tables with 2009, 2008, 2007, 2006, 2005, 2004, 2003 quarterly data.

Income Statement

(Figures in thousands, except per share amounts and EPS)

	Full Year			2009
				(unaudited)
Revenues	2006	2007	2008	Q1
Revenues	10,604,917	16,593,986	21,795,550	5,508,990
Y/Y Growth Rate	73%	56%	31%	6%
Q/Q Growth Rate	NA	NA	NA	-3%
Google web sites	6,332,797	10,624,705	14,413,826	3,692,823
Y/Y Growth Rate	88%	68%	36%	9%
Q/Q Growth Rate	NA	NA	NA	-3%
Google Network web sites	4,159,831	5,787,938	6,714,688	1,638,042
Y/Y Growth Rate	55%	39%	16%	-3%
Q/Q Growth Rate	NA	NA	NA	-3%
Total Advertising Revenues	10,492,628	16,412,643	21,128,514	5,330,865
Y/Y Growth Rate	73%	56%	29%	5%
Q/Q Growth Rate	NA	NA	NA	-3%
Licensing & other revenues	112,289	181,343	667,036	178,125
Y/Y Growth Rate	53%	61%	268%	79%
Q/Q Growth Rate	NA	NA	NA	-9%
As % of Revenues
Google web sites	60%	64%	66%	67%
Google Network web sites	39%	35%	31%	30%
Licensing & other revenue	1%	1%	3%	3%

	Full Year			2009
				(unaudited)
Cost	2006	2007	2008	Q1
Cost of Revenues*	4,225,027	6,649,085	8,621,506	2,101,504
As % of Revenues	40%	40%	40%	38%
Traffic Acquisition Cost	3,308,777	4,933,878	5,938,951	1,435,960
As % of Revenues	31%	30%	28%	26%
Other Cost of Revenues*	916,250	1,715,207	2,682,555	665,544
As % of Revenues	9%	10%	12%	12%
Research & Development*	1,228,589	2,119,985	2,793,192	641,643
As % of Revenues	12%	13%	13%	12%
Sales & Marketing*	849,518	1,461,266	1,946,244	433,941
As % of Revenues	8%	9%	9%	8%
General & Administrative*	751,787	1,279,250	1,802,639	448,311
As % of Revenues	7%	8%	8%	8%
Settlement of dispute with Yahoo!	NA	NA	NA	NA
As % of Revenues	NA	NA	NA	NA
Contribution to Google Foundation	NA	NA	NA	NA
As % of Revenues	NA	NA	NA	NA
Total Costs & Expenses*	7,054,921	11,509,586	15,163,581	3,625,399
Y/Y Growth Rate	71%	63%	32%	0%
Q/Q Growth Rate	NA	NA	NA	-6%

	Full Year			2009
				(unaudited)
Profitability	2006	2007	2008	Q1
Income from operations	3,549,996	5,084,400	6,631,969	1,883,591
As % of Revenues	34%	31%	30%	34%
Impairment on equity investments	NA	NA	($1,094,757)	NA
As % of Revenues	NA	NA	-5%	NA
Net Income	3,077,446	4,203,720	4,226,858	1,422,828
As % of Revenues	29%	25%	19%	26%
EPS (As reported)
Basic	$ 10.21	$ 13.53	$ 13.46	$ 4.51
Diluted	$ 9.94	$ 13.29	$ 13.31	$ 4.49
Number of Shares ('000)
Basic	301,403	310,806	313,959	315,252
Diluted	309,548	316,210	317,514	317,221

Balance Sheet & Cash Flow Statement

(Figures in thousands, except per share amounts and EPS)

	Full Year			2009
				(unaudited)
	2006	2007	2008	Q1
Cash & Marketable Securities	11,243,914	14,218,613	15,845,771	17,784,933
Accounts Receivable	1,322,340	2,162,521	2,642,192	2,543,105
DSO (in days, using ending AR)	46	48	44	42
Property and equipment, net	2,395,239	4,039,261	5,233,843	5,122,105
Total Assets	18,473,351	25,335,806	31,767,575	33,513,029
Cash Flow from Operations	3,580,508	5,775,410	7,852,857	2,249,512
Capital Expenditures	1,902,798	2,402,840	2,358,461	262,755

Supplemental Information

(Figures in thousands, except per share amounts and EPS)

	Full Year			2009
				(unaudited)
	2006	2007	2008	Q1
Stock-based compensation	458,100	868,646	1,119,766	277,483
Int'l revenues as % of Total Revenues	43%	48%	51%	52%
Ending Permanent Headcount	10,674	16,805	20,222	20,164
Sequential Headcount Growth Rate	88%	57%	20%	0%