Investor Relations

Financial Tables

Full year Financial Tables with 2009, 2008, 2007, 2006, 2005, 2004, 2003 quarterly data.

Income Statement

(Figures in thousands, except per share amounts and EPS)

	Full Year			2008
			(unaudited)	(unaudited)
Revenues	2006	2007	2008	Q1	Q2	Q3 **	Q4
Revenues	10,604,917	16,593,986	21,795,550	5,186,043	5,367,212	5,541,391	5,700,904
Y/Y Growth Rate	73%	56%	31%	42%	39%	31%	18%
Q/Q Growth Rate	NA	NA	NA	7%	3%	3%	3%
Google web sites	6,332,797	10,624,705	14,413,826	3,400,405	3,530,145	3,672,111	3,811,166
Y/Y Growth Rate	88%	68%	36%	49%	42%	34%	22%
Q/Q Growth Rate	NA	NA	NA	9%	4%	4%	4%
Google Network web sites	4,159,831	5,787,938	6,714,688	1,686,141	1,655,280	1,679,861	1,693,405
Y/Y Growth Rate	55%	39%	16%	25%	22%	15%	4%
Q/Q Growth Rate	NA	NA	NA	3%	-2%	1%	1%
Total Advertising Revenues	10,492,628	16,412,643	21,128,514	5,086,546	5,185,425	5,351,972	5,504,571
Y/Y Growth Rate	73%	56%	29%	40%	35%	28%	16%
Q/Q Growth Rate	NA	NA	NA	7%	2%	3%	3%
Licensing & other revenues	112,289	181,343	667,036	99,497	181,787	189,419	196,333
Y/Y Growth Rate	53%	61%	268%	172%	440%	352%	183%
Q/Q Growth Rate	NA	NA	NA	44%	83%	4%	4%
As % of Revenues
Google web sites	60%	64%	66%	66%	66%	67%	67%
Google Network web sites	39%	35%	31%	33%	31%	30%	30%
Licensing & other revenue	1%	1%	3%	1%	3%	3%	3%

	Full Year			2008
			(unaudited)	(unaudited)
Cost	2006	2007	2008	Q1	Q2	Q3 **	Q4
Cost of Revenues*	4,225,027	6,649,085	8,621,506	2,110,536	2,147,575	2,173,390	2,190,005
As % of Revenues	40%	40%	40%	41%	40%	40%	38%
Traffic Acquisition Cost	3,308,777	4,933,878	5,938,951	1,486,384	1,473,980	1,495,206	1,483,382
As % of Revenues	31%	30%	28%	29%	27%	27%	26%
Other Cost of Revenues*	916,250	1,715,207	2,682,555	624,152	673,595	678,184	706,623
As % of Revenues	9%	10%	12%	12%	13%	12%	12%
Research & Development*	1,228,589	2,119,985	2,793,192	673,069	682,210	704,571	733,342
As % of Revenues	12%	13%	13%	13%	13%	13%	13%
Sales & Marketing*	849,518	1,461,266	1,946,244	446,898	484,552	508,801	505,993
As % of Revenues	8%	9%	9%	9%	9%	9%	9%
General & Administrative*	751,787	1,279,250	1,802,639	409,305	474,910	507,064	411,360
As % of Revenues	7%	8%	8%	8%	9%	9%	7%
Settlement of dispute with Yahoo!	NA	NA	NA	NA	NA	NA	NA
As % of Revenues	NA	NA	NA	NA	NA	NA	NA
Contribution to Google Foundation	NA	NA	NA	NA	NA	NA	NA
As % of Revenues	NA	NA	NA	NA	NA	NA	NA
Total Costs & Expenses*	7,054,921	11,509,586	15,163,581	3,639,808	3,789,247	3,893,826	3,840,700
Y/Y Growth Rate	71%	63%	32%	49%	37%	34%	13%
Q/Q Growth Rate	NA	NA	NA	7%	4%	3%	-1%

	Full Year			2008
			(unaudited)	(unaudited)
Profitability	2006	2007	2008	Q1	Q2	Q3 **	Q4
Income from operations	3,549,996	5,084,400	6,631,969	1,546,235	1,577,965	1,647,565	1,860,204
As % of Revenues	34%	31%	30%	30%	29%	30%	33%
Impairment on equity investments	NA	NA	($1,094,757)	NA	NA	NA	($1,094,757)
As % of Revenues	NA	NA	-5%	NA	NA	NA	-19%
Net Income	3,077,446	4,203,720	4,226,858	1,307,086	1,247,391	1,289,938	382,442
As % of Revenues	29%	25%	19%	25%	23%	23%	7%
EPS (As reported)
Basic	$ 10.21	$ 13.53	$ 13.46	$ 4.17	$ 3.97	$ 4.10	$ 1.22
Diluted	$ 9.94	$ 13.29	$ 13.31	$ 4.12	$ 3.92	$ 4.06	$ 1.21
Number of Shares ('000)
Basic	301,403	310,806	313,959	313,129	313,817	314,241	314,651
Diluted	309,548	316,210	317,514	317,392	318,023	317,776	316,864

Balance Sheet & Cash Flow Statement

(Figures in thousands, except per share amounts and EPS)

	Full Year			2008
			(unaudited)	(unaudited)
	2006	2007	2008	Q1	Q2	Q3 **	Q4
Cash & Marketable Securities	11,243,914	14,218,613	15,845,771	12,134,508	12,733,669	14,412,609	15,845,771
Accounts Receivable	1,322,340	2,162,521	2,642,192	2,560,909	2,641,901	2,541,492	2,642,192
DSO (in days, using ending AR)	46	48	44	45	45	42	43
Property and equipment, net	2,395,239	4,039,261	5,233,843	4,741,724	5,137,710	5,213,167	5,233,843
Total Assets	18,473,351	25,335,806	31,767,575	27,604,982	29,179,786	30,806,974	31,767,575
Cash Flow from Operations	3,580,508	5,775,410	7,852,857	1,779,446	1,766,154	2,184,955	2,122,299
Capital Expenditures	1,902,798	2,402,840	2,358,461	841,597	697,517	451,503	367,844

Supplemental Information

(Figures in thousands, except per share amounts and EPS)

	Full Year			2008
			(unaudited)	(unaudited)
	2006	2007	2008	Q1	Q2	Q3 **	Q4
Stock-based compensation	458,100	868,646	1,119,766	280,779	272,776	280,039	286,172
Int'l revenues as % of Total Revenues	43%	48%	51%	51%	52%	51%	50%
Ending Permanent Headcount	10,674	16,805	20,222	19,156	19,604	20,123	20,222
Sequential Headcount Growth Rate	88%	57%	20%	14%	2%	3%	0%

* Includes stock-based compensation charges
** Updated November 12 2008