Full year financial tables with quarterly data.

Income Statement

(Figures in thousands, except per share amounts and EPS)

	Full Year			2007
Revenues	2005	2006	2007	Q1	Q2	Q3	Q4
Revenues	6,138,560	10,604,917	16,593,986	3,663,971	3,871,985	4,231,351	4,826,679
Y/Y Growth Rate	92%	73%	56%	63%	58%	57%	51%
Q/Q Growth Rate	NA	NA	NA	14%	6%	9%	14%
Google web sites	3,377,061	6,332,797	10,624,705	2,282,121	2,486,290	2,734,756	3,121,539
Y/Y Growth Rate	113%	88%	68%	76%	74%	68%	58%
Q/Q Growth Rate	NA	NA	NA	15%	9%	10%	14%
Google Network web sites	2,687,942	4,159,831	5,787,938	1,345,329	1,352,051	1,454,721	1,635,836
Y/Y Growth Rate	73%	55%	39%	45%	36%	40%	37%
Q/Q Growth Rate	NA	NA	NA	12%	0%	8%	12%
Total Advertising Revenues	6,065,003	10,492,628	16,412,643	3,627,450	3,838,341	4,189,477	4,757,375
Y/Y Growth Rate	93%	73%	56%	63%	58%	57%	50%
Q/Q Growth Rate	NA	NA	NA	14%	6%	9%	14%
Licensing & other revenues	73,558	112,289	181,343	36,521	33,644	41,874	69,304
Y/Y Growth Rate	60%	53%	61%	30%	25%	57%	127%
Q/Q Growth Rate	NA	NA	NA	19%	-8%	24%	66%
As % of Revenues
Google web sites	55%	60%	64%	62%	64%	65%	65%
Google Network web sites	44%	39%	35%	37%	35%	34%	34%
Licensing & other revenue	1%	1%	1%	1%	1%	1%	1%

	Full Year			2007
Cost	2005	2006	2007	Q1	Q2	Q3	Q4
Cost of Revenues*	2,577,088	4,225,027	6,649,085	1,470,426	1,560,255	1,662,579	1,955,825
As % of Revenues	42%	40%	40%	40%	40%	39%	41%
Traffic Acquisition Cost	2,114,942	3,308,777	4,933,878	1,125,032	1,147,913	1,221,120	1,439,814
As % of Revenues	34%	31%	30%	31%	30%	29%	30%
Other Cost of Revenues*	462,146	916,250	1,715,207	345,394	412,342	441,459	516,011
As % of Revenues	8%	9%	10%	9%	11%	10%	11%
Research & Development*	599,510	1,228,589	2,119,985	408,384	532,106	548,712	630,783
As % of Revenues	10%	12%	13%	11%	14%	13%	13%
Sales & Marketing*	468,152	849,518	1,461,266	302,552	355,604	380,820	422,291
As % of Revenues	8%	8%	9%	8%	9%	9%	9%
General & Administrative*	386,532	751,787	1,279,250	261,400	319,405	321,398	377,046
As % of Revenues	6%	7%	8%	7%	8%	8%	8%
Settlement of dispute with Yahoo!	NA	NA	NA	NA	NA	NA	NA
As % of Revenues	NA	NA	NA	NA	NA	NA	NA
Contribution to Google Foundation	90,000	NA	NA	NA	NA	NA	NA
As % of Revenues	1%	NA	NA	NA	NA	NA	NA
Total Costs & Expenses*	4,121,282	7,054,921	11,509,586	2,442,762	2,767,370	2,913,509	3,385,945
Y/Y Growth Rate	62%	71%	63%	62%	69%	66%	58%
Q/Q Growth Rate	NA	NA	NA	14%	13%	5%	16%

	Full Year			2007
Profitability	2005	2006	2007	Q1	Q2	Q3	Q4
Income from operations	2,017,278	3,549,996	5,084,400	1,221,209	1,104,615	1,317,842	1,440,734
As % of Revenues	33%	34%	31%	33%	29%	31%	30%
Net Income	1,465,397	3,077,446	4,203,720	1,002,162	925,120	1,069,989	1,206,449
As % of Revenues	24%	29%	25%	27%	24%	25%	25%
EPS (As reported)
Basic	$ 5.31	$ 10.21	$ 13.53	$ 3.24	$ 2.98	$ 3.44	$ 3.86
Diluted	$ 5.02	$ 9.94	$ 13.29	$ 3.18	$ 2.93	$ 3.38	$ 3.79
Number of Shares ('000)
Basic	275,844	301,403	310,806	309,315	310,436	311,221	312,251
Diluted	291,874	309,548	316,210	314,870	315,469	316,576	317,925

Balance Sheet & Cash Flow Statement

(Figures in thousands, except per share amounts and EPS)

	Full Year			2007
	2005	2006	2007	Q1	Q2	Q3	Q4
Cash & Marketable Securities	8,034,247	11,243,914	14,218,613	11,935,919	12,503,535	13,087,345	14,218,613
Accounts Receivable	687,976	1,322,340	2,162,521	1,477,090	1,648,680	1,887,860	2,162,521
DSO (in days, using ending AR)	41	46	48	37	39	41	41
Property and equipment, net	961,749	2,395,239	4,039,261	2,826,717	3,219,280	3,588,814	4,039,261
Total Assets	10,271,813	18,473,351	25,335,806	20,015,438	21,423,885	23,340,650	25,335,806
Cash Flow from Operations	2,459,422	3,580,508	5,775,410	1,219,593	1,229,926	1,632,643	1,693,248
Capital Expenditures	838,217	1,902,798	2,402,840	596,893	575,098	552,640	678,210

Supplemental Information

(Figures in thousands, except per share amounts and EPS)

	Full Year			2007
	2005	2006	2007	Q1	Q2	Q3	Q4
Stock-based compensation	200,709	458,100	868,646	183,866	241,524	197,956	245,300
Int'l revenues as % of Total Revenues	39%	43%	48%	47%	48%	48%	48%
Ending Permanent Headcount	5,680	10,674	16,805	12,238	13,786	15,916	16,805
Sequential Headcount Growth Rate	88%	88%	57%	15%	13%	15%	6%

* Includes stock-based compensation charges