Full year financial tables with quarterly data.

Google's Income Statement Information

Please note: Results from Motorola Home and Motorola Mobile are presented as net income (loss) from discontinued operations on the Consolidated Statements of Income, and are excluded from all other results unless otherwise noted.

On April 2, 2014, we issued shares of Class C capital stock as a dividend to our stockholders.  Except for the number of authorized shares and par value, all references to share and per share amounts have been retroactively restated for all prior periods shown to reflect the stock split, which was effected in the form of a stock dividend.

(In millions, except share amounts which are reflected in thousands and per share amounts)

	Full Year		2014
			(unaudited)	(unaudited)	(unaudited)
Revenues	2012	2013	Q1	Q2	Q3
Google Websites	$31,221	$37,422	$10,469	$10,935	$11,252
Y/Y Growth Rate	19%	20%	21%	23%	20%
Q/Q Growth Rate	NA	NA	-1%	4%	3%
Google Network Members' Websites	$12,465	$13,125	$3,397	$3,424	$3,430
Y/Y Growth Rate	20%	5%	4%	7%	9%
Q/Q Growth Rate	NA	NA	-4%	1%	0%
Total Advertising Revenues	$43,686	$50,547	$13,866	$14,359	$14,682
Y/Y Growth Rate	20%	16%	17%	19%	17%
Q/Q Growth Rate	NA	NA	-1%	4%	2%
Other Revenues	$2,354	$4,972	$1,554	$1,596	$1,841
Y/Y Growth Rate	71%	111%	48%	53%	50%
Q/Q Growth Rate	NA	NA	-6%	3%	15%
Total Revenues	$46,039	$55,519	$15,420	$15,955	$16,523
Y/Y Growth Rate	21%	21%	19%	22%	20%
Q/Q Growth Rate	NA	NA	-2%	3%	4%
As % of Revenues
Google Websites	68%	67%	68%	69%	68%
Google Network Members’ Websites	27%	24%	22%	21%	21%
Other Revenues	5%	9%	10%	10%	11%

	Full Year		2014
			(unaudited)	(unaudited)	(unaudited)
Costs	2012	2013	Q1	Q2	Q3
Cost of Revenues	$17,176	$21,993	$5,961	$6,114	$6,695
As a % of Revenues	37%	40%	39%	38%	40%
Traffic Acquisition Cost	$10,956	$12,258	$3,232	$3,293	$3,348
As % of Revenues	24%	22%	21%	20%	20%
Other Cost of Revenues*	$6,220	$9,735	$2,729	$2,821	$3,347
As % of Revenues	14%	18%	18%	18%	20%
Research & Development*	$6,083	$7,137	$2,126	$2,238	$2,655
As % of Revenues	13%	13%	14%	14%	16%
Sales & Marketing*	$5,465	$6,554	$1,729	$1,941	$2,084
As % of Revenues	12%	12%	11%	12%	13%
General & Administrative*	$3,481	$4,432	$1,489	$1,404	$1,365
As % of Revenues	8%	8%	9%	9%	8%
Total Costs & Expenses*	$32,205	$40,116	$11,305	$11,697	$12,799
Y/Y Growth Rate	23%	25%	23%	21%	28%
Q/Q Growth Rate	NA	NA	0%	3%	9%

* Includes stock-based compensation expense.

	Full Year		2014
			(unaudited)	(unaudited)	(unaudited)
Profitability	2012	2013	Q1	Q2	Q3
Income from Operations	$13,834	$15,403	$4,115	$4,258	$3,724
As % of Revenues	30%	28%	27%	27%	23%
Net income from continuing operations	$11,553	$13,347	$3,650	$3,490	$2,998
As % of Revenues	25%	24%	24%	22%	18%
Net loss from discontinued operations	-$816	-$427	-$198	-$68	-$185
Net Income	$10,737	$12,920	$3,452	$3,422	$2,813
EPS - Basic	$16.41	$19.41	$5.13	$5.07	$4.15
EPS - Basic - Continuing operations	$17.65	$20.05	$5.42	$5.17	$4.42
EPS - Basic - Discontinued operations	-$1.25	-$0.64	-$0.29	-$0.10	-$0.27
EPS - Diluted	$16.16	$19.07	$5.04	$4.99	$4.09
EPS - Diluted - Continuing operations	$17.38	$19.70	$5.33	$5.09	$4.36
EPS - Diluted - Discontinued operations	-$1.23	-$0.63	-$0.29	-$0.10	-$0.27
Number of Shares
Basic	654,426	665,692	672,587	675,115	677,097
Diluted	664,610	677,618	685,212	686,363	688,215

Balance Sheet & Cash Flow Statement Information

Please note: Assets and liabilities of Motorola Mobile to be disposed of are presented as "Assets held for sale" and "Liabilities held for sale", respectively, on the Consolidated Balance Sheet as of March 31, 2014.

(In millions, except DSO)

	Full Year		2014
			(unaudited)	(unaudited)	(unaudited)
	2012	2013	Q1	Q2	Q3
Cash, Cash Equivalents & Marketable Securities	$48,088	$58,717	$59,379	$61,204	$62,157
Accounts Receivable, net of allowance (Google stand-alone)	$6,769	$8,089	$7,827	$8,321	$8,237
DSO for Google stand-alone (in days, using ending AR)	54	53	46	47	46
Property and Equipment, Net	$11,854	$16,524	$17,877	$19,486	$20,981
Total Assets	$93,798	$110,920	$116,526	$121,608	$125,781
Cash Flow from Operations	$16,619	$18,659	$4,391	$5,627	$5,994
Capital Expenditures	$3,273	$7,358	$2,345	$2,646	$2,417

Supplemental Information

(In millions, except headcount data)

	Full Year		2014
			(unaudited)	(unaudited)	(unaudited)
	2012	2013	Q1	Q2	Q3
Amortization Expense of Intangible Assets	$893	$1,158	$270	$266	$285
Google Amortization Expense of Intangible Assets	$792	$1,010	$258	$266	$285
Motorola Mobile Amortization Expense of Intangible Assets	$101	$148	$12	$0	$0
Stock-Based Compensation Expense (excluding Motorola Home & Mobile)	$2,473	$3,127	$839	$880	$1,255
International Revenues as % of Revenues	54%	55%	57%	58%	58%
Ending Permanent Headcount	53,861	47,756	49,829	52,069	55,030
Google Stand-Alone Headcount	37,544	43,862	46,170	48,584	51,564
Sequential Headcount Growth Rate for Google stand-alone	NA	NA	5%	5%	6%
Motorola Stand-Alone Headcount	16,317	3,894	3,659	3,485	3,466