Full year financial tables with quarterly data.

Google's Income Statement Information

Please note: Results from Motorola Home are presented as net income (loss) from discontinued operations on the consolidated statements of income, and are excluded from all other results unless otherwise noted. Previously reported quarters have been adjusted to conform with current period presentation.

(In millions, except share amounts which are reflected in thousands and per share amounts)

	Full Year		2013
			(unaudited)
Revenues	2011	2012	Q1
Google Websites	$26,145	$31,221	$8,640
Y/Y Growth Rate	34%	19%	18%
Q/Q Growth Rate	NA	NA	0%
Google Network Members' Websites	$10,386	$12,465	$3,262
Y/Y Growth Rate	18%	20%	12%
Q/Q Growth Rate	NA	NA	-5%
Total Advertising Revenues	$36,531	$43,686	$11,902
Y/Y Growth Rate	29%	20%	16%
Q/Q Growth Rate	NA	NA	-1%
Other Revenues	$1,374	$2,354	$1,049
Y/Y Growth Rate	27%	71%	150%
Q/Q Growth Rate	NA	NA	27%
Total Google Revenues	$37,905	$46,039	$12,951
Y/Y Growth Rate	29%	21%	22%
Q/Q Growth Rate	NA	NA	0%
Total Motorola Mobile Revenues	NA	$4,136	$1,018
Q/Q Growth Rate	NA	NA	-33%
Total Consolidated Revenues	$37,905	$50,175	$13,969
Y/Y Growth Rate	29%	32%	31%
Q/Q Growth Rate	NA	NA	-3%
As % of Google Revenues
Google Websites	69%	68%	67%
Google Network Members’ Websites	27%	27%	25%
Other Revenues	4%	5%	8%

	Full Year		2013
			(unaudited)
Costs	2011	2012	Q1
Cost of Revenues - Google*	$13,188	$17,176	$5,136
As a % of Google Revenues	35%	37%	40%
Cost of Revenues - Motorola Mobile*	NA	$3,458	808
As a % of Motorola Mobile Revenues	NA	84%	79%
Cost of Revenues*	$13,188	$20,634	$5,944
As % of Revenues	35%	41%	43%
Traffic Acquisition Cost	$8,811	$10,956	$2,962
As % of Google Revenues	23%	24%	23%
Other Cost of Revenues*	$4,377	$9,678	$2,982
As % of Revenues	12%	19%	21%
Research & Development*	$5,162	$6,793	$1,837
As % of Revenues	14%	14%	13%
Sales & Marketing*	$4,589	$6,143	$1,586
As % of Revenues	12%	12%	11%
General & Administrative*	$2,724	$3,845	$1,125
As % of Revenues	7%	8%	8%
Charge Related to the Resolution of Department of Justice Investigation	$500	NA	NA
As % of Revenues	1%	NA	NA
Total Costs & Expenses*	$26,163	$37,415	$10,492
Y/Y Growth Rate	38%	43%	45%
Q/Q Growth Rate	NA	NA	-5%

* Includes stock-based compensation expense.

	Full Year		2013
			(unaudited)
Profitability	2011	2012	Q1
Income from Operations	$11,742	$12,760	$3,477
As % of Revenues	31%	25%	25%
Google Income from Operations	$11,742	$13,835	$3,748
As % of Google Revenues	31%	30%	29%
Motorola Mobile Loss from Operations	NA	-$1,075	-$271
As % of Motorola Mobile Revenues	NA	-26%	-27%
Net Income from Continuing Operations	$9,737	$10,788	$3,324
As % of Revenues	26%	22%	24%
Net Income (Loss) from Discontinued Operations	NA	-$51	$22
Net Income	$9,737	$10,737	$3,346
EPS - Basic	$30.17	$32.81	$10.13
EPS - Basic - Continuing operations	$30.17	$32.97	$10.06
EPS - Basic - Discontinued operations	NA	-$0.16	$0.07
EPS - Diluted	$29.76	$32.31	$9.94
EPS - Diluted - Continuing operations	$29.76	$32.46	$9.87
EPS - Diluted - Discontinued operations	NA	-$0.15	$0.07
Number of Shares
Basic	322,778	327,213	330,454
Diluted	327,214	332,305	336,663

Balance Sheet & Cash Flow Statement Information (including Motorola Home)

(In millions, except DSO)

	Full Year		2013
			(unaudited)
	2011	2012	Q1
Cash, Cash Equivalents & Marketable Securities	$44,626	$48,088	$50,098
Accounts Receivable, Net of Allowance (Google stand-alone)	$5,427	$6,769	$6,526
DSO for Google stand-alone (in days, using ending AR)	52	54	45
Property and Equipment, Net	$9,603	$11,854	$12,300
Total Assets	$72,574	$93,798	$96,692
Cash Flow from Operations	$14,565	$16,619	$3,633
Capital Expenditures	$3,438	$3,273	$1,203

Supplemental Information

(In millions, except headcount data)

	Full Year		2013
			(unaudited)
	2011	2012	Q1
Consolidated Amortization Expense of Intangible Assets	$455	$893	$315
Google Amortization Expense of Intangible Assets	$455	$792	$278
Motorola Mobile Amortization Expense of Intangible Assets	NA	$101	$37
Stock-Based Compensation Expense (excluding Motorola Home)	$1,974	$2,649	$697
Google International Revenues as % of Google Revenues	54%	54%	55%
Ending Permanent Headcount	32,467	53,861	53,891
Google stand-alone Headcount	32,467	37,544	38,739
Sequential Headcount Growth Rate for Google stand-alone	33%	16%	3%
Motorola stand-alone Headcount	NA	16,317	15,152